Sign in

You're signed outSign in or to get full access.

NF

New Fortress Energy Inc. (NFE)·Q3 2024 Earnings Summary

Executive Summary

  • Q3 2024 revenue rose 32.6% sequentially to $567.5M and 10.3% year over year, with Adjusted EBITDA of $176.2M—essentially inline with management’s $175M target; diluted EPS was $0.03 and Adjusted EPS $0.05 .
  • Management cut FY 2024 “Illustrative Adjusted EBITDA Goal” from $1.4–$1.5B (Q2 guide) to $855M and indicated modest Q4 guidance reductions due to FLNG maintenance and lower volumes—key narrative shift toward liquidity and deleveraging .
  • Corporate refinancing advanced: exchanging ~$2.7B senior secured notes out to 2029 and extending $900M of the revolver to 2027; plus a $400M equity raise to bridge to positive FCF in 2025 .
  • Strategic options: exploring partners, asset sales/JVs across Brazil, Puerto Rico, Jamaica, Mexico, Nicaragua and FLNG 1 to delever and simplify the story; DOE granted Non‑FTA export approval for FLNG 1 (1.4 MTPA, 5 years) .
  • Dividend risk: payment of the previously declared $0.10 dividend was delayed pending noteholder agreement, highlighting near-term capital prioritization over distributions .

What Went Well and What Went Wrong

What Went Well

  • “Strong and steady third quarter…Adjusted EBITDA of $176 million, matching our guidance of $175 million,” driven by steady terminal demand and initial Fast LNG cargos at nameplate production .
  • FLNG 1 reached first LNG in July; executed first partial cargo in August and first full cargo in September; commissioning showed 14 days at ~105% of nameplate, with expected cargo cadence ~18–20 days, underpinning supply integration .
  • Liquidity actions: ~$2.7B note exchange to 2029, revolver extension to 2027, and $400M equity raise to bridge to positive FCF; management expects 2025 cash generation to be positive after unfunded capex and debt service .

What Went Wrong

  • FY 2024 Adjusted EBITDA goal cut to $855M vs prior $1.4–$1.5B, with Q4 guidance reduced due to FLNG maintenance (lower volumes) .
  • Total Segment Operating Margin fell vs Q2 and Q3 2023 (partly from deferred earnings dynamics and lower terminal margin), and SG&A contained non-cash items and transaction costs; net income remained modest at $11.3M .
  • Dividend payment delayed pending agreement with noteholders, signaling shareholder return constraints amid refinancing efforts .

Financial Results

MetricQ3 2023Q2 2024Q3 2024
Revenue ($USD Millions)$514.5 $428.0 $567.5
Diluted EPS ($)$0.30 $(0.44) $0.03
Adjusted EPS ($)$0.26 $(0.41) $0.05
Adjusted EBITDA ($USD Millions)$208.4 $120.2 $176.2
Total Segment Operating Margin ($USD Millions)$249.7 $248.4 $219.7
Core SG&A ($USD Millions)$41.3 $38.2 $25.7

Segment Operating Margin ($USD Thousands):

SegmentQ3 2023Q2 2024Q3 2024
Terminals & Infrastructure$194,743 $214,276 $184,846
Ships$54,944 $34,075 $34,808
Total Segment$249,687 $248,351 $219,654

Selected KPIs:

KPIQ3 2023Q2 2024Q3 2024
Deferred Earnings from Contracted Sales ($USD Thousands)$90,000 $60,000
Revenue Recognized from Deferred Cargo Sales ($USD Thousands)$(42,273)
Interest Expense ($USD Thousands)$64,822 $80,399 $71,107
Weighted Avg Shares Diluted205,032,928 205,851,364 208,880,044

Estimate comparison: Wall Street consensus via S&P Global was unavailable at the time of analysis due to data access limits; comparisons to consensus could not be made.

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Illustrative Adjusted EBITDA Goal ($)FY 2024$1.4–$1.5B $855M Lowered
Q4 2024 Operating OutlookQ4 2024N/A“Reducing guidance modestly” due to FLNG maintenance/lower volumes Lowered (directional)
Illustrative Adjusted EBITDA Goal ($)FY 2025$1.3B No formal update in Q3 8‑KN/A
Core SG&A Run‑Rate ($/quarter)2025~$38M actual in Q2 ~$25M going forward (Core SG&A) Lowered
Free Cash Flow OutlookFY 2025N/APositive FCF after unfunded capex, debt service, taxes New
Dividend ($0.10/sh)Q3/Q4 2024Declared Aug 8 with Sep 13 record date Payment delayed pending lender agreement Deferred
Capital Structure2024–2029Refinance 2025 notes planned ~$2.7B note exchange to 2029; extend $900M revolver to 2027 Extended maturities

Earnings Call Themes & Trends

TopicPrevious Mentions (Q1 & Q2)Current Period (Q3)Trend
FLNG 1 commissioning/productionFirst LNG achieved (Jul); planned maintenance; first partial cargo Aug; ramp to full production later Aug First full cargo and sail-away; 14 days at ~105% nameplate; ~18–20 day cargo cadence; DOE Non‑FTA export auth (5 years, 1.4 MTPA) Improving operational reliability; regulatory clarity positive
Puerto Rico post‑FEMA, gas conversionsWon 80 TBtu island‑wide contract; FEMA claim submitted ~$659M; path to 300 TBtu long‑term demand; pricing linked to diesel short‑term New administration supportive of gas conversions; base case 53 TBtu in 2025 vs potential >100 TBtu; conversions expected within 60–120 days Policy momentum; near‑term volume uncertainty narrowing
Corporate refinancing/liquidityPlan to refinance 2025 notes; contemplate asset‑level debt for FLNG and Brazil ~$2.7B notes exchanged to 2029; $900M revolver extended to 2027; $400M equity raise; FCF positive in 2025 Maturities pushed; liquidity improved
Brazil build‑out (Barcarena, PortoCem)Barcarena terminal online; 2.2 GW under construction; COD Jul‑25/2H‑26 Salva 2 ~80% complete; Port of Zen/Barcarena ahead of schedule; cash flows commencing 2H 2025 On‑track execution
Fleet/FSRU recharter upliftN/AMarket premiums; Eskimo recharter opportunity could materially lift EBITDA Potential EBITDA tailwind
Data center power initiativeNew initiative in PA/OH; capital‑light given long‑term credit tenants Active tenant discussions; permits underway; expect near‑term updates Early stage; optionality rising
Dividend/distributionsDeclared $0.10 (Aug) Payment delayed awaiting noteholder deal On hold

Management Commentary

  • “This has been a strong and steady third quarter…Adjusted EBITDA of $176 million, matching our guidance of $175 million…result of steady volume demand from our terminals and the addition of Fast LNG cargos…liquefier reached nameplate production.” — Wes Edens, Chairman & CEO .
  • “We refinanced and extended out 100% of the 2025 corporate debt, 2/3 of the 2026s into a single class and then extended the vast majority of the revolvers to 2027…completed a $400 million equity raise…bridging the Company to positive free cash flow.” — Wes Edens .
  • “Prior to the maintenance event, we ran for 14 days…about 105% of nameplate capacity…we’re completing our fourth cargo…buffer storage provides…operational flexibility; expect no downtime.” — Wes Edens .
  • “Core SG&A for the third quarter was $26 million, down for the third consecutive quarter…better approximates what we will be running on a go forward basis in 2025.” — CFO Chris Guinta .

Q&A Highlights

  • FLNG 2 timing and permits: ability to pace capex; strong CFE support in Mexico; permits pending over next ~90 days; potential bundling synergies with FLNG 1 .
  • Puerto Rico volumes: 53 TBtu 2025 base vs >100 TBtu potential; new Governor publicly supportive of gas-fired conversions; near-term conversions expected to accelerate .
  • Fleet economics: FSRU market remains strong; recharter opportunities (e.g., Eskimo) could deliver material EBITDA uplift .
  • Cash generation: 2025 positive free cash flow expected after unfunded capex, debt service, taxes; net capex ~$70M in 2025 with committed project financings .
  • Logistics cadence: target ~18–20 days per cargo; buffer storage enables minimal downtime despite swells/weather .

Estimates Context

  • S&P Global/Capital IQ consensus estimates (EPS and revenue for Q3 2024 and prior quarters) were unavailable due to data access limits during this analysis; we therefore cannot quantify beats/misses versus Wall Street consensus at this time.
  • Given management’s Q3 outcome matched internal guidance ($175M Adjusted EBITDA) and directional Q4 reduction, we expect estimates will need to reflect: lower FY 2024 EBITDA, softer Q4 volumes, and improved 2025 FCF trajectory grounded in lower Core SG&A and asset-level financing .

Key Takeaways for Investors

  • Near-term: The FY 2024 EBITDA cut to $855M and Q4 guidance reduction are headwinds; focus on execution of FLNG cadence and Brazil construction milestones as potential stock sentiment stabilizers .
  • Medium-term deleveraging: Refinancing to 2029, revolver extension to 2027, and asset/JV exploration set up deleveraging; successful asset monetizations could re-rate equity by simplifying the sum-of-parts .
  • FLNG reliability: Evidence of >100% nameplate runs and DOE export approval broaden marketability; consistent 18–20 day cargo cycles are a key KPI to watch .
  • Puerto Rico optionality: Base case volumes conservative; policy support and diesel‑to‑gas conversions create upside beyond 53 TBtu—monitor conversion approvals and Genera execution .
  • SG&A discipline/FCF: Core SG&A trending to ~$25M/quarter and net capex largely project‑financed underpin positive 2025 FCF prospects .
  • Fleet economics: FSRU recharters are a tangible EBITDA lever amid tight regas capacity markets—look for charter announcements .
  • Dividend posture: Payout is deferred pending lender agreement; treat dividends as contingent until refinancing fully closes .